Power Module Results Sheet
The ”Results” sheet summarizes the previously mentioned outputs.
Click here to get an animated introduction to this sheet.
Read the detailed overview of the sheet while you work on it by clicking here.
Modifications to this sheet ...
Overview of the sheet
The ”Results” sheet summarizes the "outputs" data on the single fuels and energy forms into the four main groups: Hydro, thermal, nuclear and renewables, and summarizes them.
Some results have been further processed, e.g.the captive generation from the "Demand" sheet is presented in parallel in row 51.
From row 198 and below many of the calculated values are presented in its discounted form, i.e
- Discounted Generation at row 198
- Discounted Variable CO2e Emissions (at accruing carbon rate) at row 207
- Discounted Variable CO2e Emissions (at Financial Analysis rate) at row 216
- Discounted Investment Cash Flow in New at row 225
- Discounted Investment Cash Flow in Renovation at row 234
- Discounted Residual Value of New Plant Investment at row 243
- Discounted Residual Value of Renovation Investment at row 252
- Discounted O&M Cash Flow at row 261, and
- Discounted Fuel Cost Cash Flow at row 270